Consolidated Statement of Changes in Stockholders Deficit - USD ($) shares in Thousands, $ in Thousands |
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
Aug. 31, 2022 |
May 31, 2021 |
Nov. 30, 2022 |
Feb. 28, 2023 |
Nov. 30, 2022 |
Aug. 31, 2022 |
Feb. 28, 2022 |
Nov. 30, 2021 |
Aug. 31, 2021 |
Nov. 30, 2021 |
Nov. 30, 2020 |
Feb. 28, 2023 |
Feb. 28, 2022 |
Feb. 28, 2021 |
May 31, 2022 |
May 31, 2021 |
Preferred Stock | Series B Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
(60)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock | Series C Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock | Private Warrant Exchange [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61)
|
|
(13)
|
|
Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (shares) |
|
|
|
|
|
34
|
34
|
35
|
36
|
|
96
|
|
96
|
|
96
|
|
109
|
35
|
96
|
|
109
|
96
|
|
109
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance (shares) |
|
34
|
96
|
|
34
|
34
|
34
|
34
|
35
|
|
36
|
|
96
|
|
36
|
|
|
34
|
35
|
|
|
35
|
|
96
|
|
Common Stock | Series B Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock |
|
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | Series C Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock |
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
1,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | Public Warrant Tender Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option exercises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3
|
|
Stock option exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,591
|
|
Common Stock | Private Warrant Exchange [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 3
|
|
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,200
|
|
131
|
|
Warrant exercises |
|
|
|
|
|
|
|
|
|
|
$ 7
|
|
$ 1
|
|
|
|
|
|
|
|
|
$ (8)
|
|
$ (37)
|
|
Warrant exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
6,593
|
|
1,327
|
|
|
|
|
|
|
|
|
7,920
|
|
37,054
|
|
Common Stock | Private Equity Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation and tendered for income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2
|
|
|
|
Stock issued for compensation and tendered for income tax (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,582
|
|
323
|
|
Stock issued for private offerings |
|
|
|
|
|
|
|
$ 85
|
|
|
$ 25
|
|
$ 3
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for private offerings (in shares) |
|
|
|
|
|
|
|
85,378
|
|
|
25,178
|
|
2,872
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
$ 825
|
$ 813
|
$ 720
|
$ 686
|
|
$ 644
|
|
$ 626
|
|
$ 626
|
|
$ 519
|
$ 720
|
$ 626
|
|
$ 519
|
$ 626
|
|
$ 519
|
|
Beginning balance (shares) |
|
|
|
|
|
825,279
|
812,698
|
720,028
|
685,861
|
|
644,120
|
|
626,123
|
|
626,123
|
|
519,262
|
720,028
|
626,123
|
|
519,262
|
626,123
|
|
519,262
|
|
Issuance of stock for convertible note repayment |
|
|
|
|
|
$ 7
|
$ 2
|
|
$ 17
|
|
$ 8
|
|
$ 12
|
|
|
|
|
|
|
|
|
$ 37
|
|
$ 24
|
|
Issuance of stock for convertible note repayment (in shares) |
|
|
|
|
|
7,150
|
1,822
|
|
17,132
|
|
8,162
|
|
11,816
|
|
|
|
|
|
|
|
|
37,110
|
|
24,154
|
|
Issuance of legal settlement, warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4
|
|
Issuance of legal settlement, warrants (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,000
|
|
Stock option exercises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
Stock option exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
210
|
|
300
|
|
|
|
|
|
|
|
|
510
|
|
|
|
Stock issued for compensation and tendered for income tax |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation and tendered for income tax (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
1,014
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation |
|
|
|
|
|
$ 1
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation (in shares) |
|
|
|
|
|
626
|
765
|
879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants, net of offering costs |
|
|
|
|
|
$ 3
|
$ 10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants, net of offering costs (in shares) |
|
|
|
|
|
3,442
|
9,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Make-whole shares related to private warrant exchange (in shares) |
|
|
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid in common stock upon conversion of Series C convertible preferred stock ($0.50 per share) (in shares) |
|
|
|
|
|
|
319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for private offerings |
|
|
|
|
|
|
|
|
$ 7
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38
|
|
$ 1
|
|
Stock issued for private offerings (in shares) |
|
|
|
|
|
|
|
|
6,860
|
|
|
|
|
|
|
|
|
|
|
|
|
38,035
|
|
667
|
|
Conversion of preferred stock to common stock |
|
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock (in shares) |
|
|
|
|
|
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercises |
|
|
|
|
|
|
|
$ 1
|
|
|
$ 1
|
|
$ 1
|
|
|
|
|
|
|
|
|
$ 2
|
|
$ 38
|
|
Warrant exercises (in shares) |
|
|
|
|
|
|
|
657
|
11
|
|
963
|
|
668
|
|
|
|
|
|
|
|
|
1,642
|
|
37,941
|
|
Inducement interest expense related to private warrant exchange |
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (2)
|
|
|
|
Inducement interest expense related to private warrant exchange (in shares) |
|
|
|
|
|
|
|
|
1,179
|
|
|
|
|
|
|
|
|
|
|
|
|
2,293
|
|
|
|
Deemed dividend paid in common stock due to down round provision, recorded in additional paid-in capital |
|
|
|
|
|
$ (1)
|
|
$ 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend paid in common stock due to down round provision recorded in additional paid-in capital (in share) |
|
|
|
|
|
534
|
|
4,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends accrued on Series C and D convertible preferred stock (in shares) |
|
|
|
|
|
|
|
|
487
|
|
35
|
|
|
|
|
|
|
|
|
|
|
613
|
|
|
|
Ending balance |
|
$ 813
|
$ 626
|
|
$ 825
|
$ 837
|
$ 825
|
$ 813
|
$ 713
|
|
$ 686
|
|
$ 644
|
|
$ 686
|
|
|
$ 837
|
$ 713
|
|
|
$ 720
|
|
$ 626
|
|
Ending balance (shares) |
|
812,698
|
626,123
|
|
825,279
|
837,031
|
825,279
|
812,698
|
713,730
|
|
685,861
|
|
644,120
|
|
685,861
|
|
|
837,031
|
713,730
|
|
|
720,028
|
|
626,123
|
|
Treasury Stock | Private Equity Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation and tendered for income tax (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157
|
|
Treasury Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance (shares) |
|
|
|
|
|
443
|
443
|
443
|
443
|
|
443
|
|
443
|
|
443
|
|
286
|
443
|
443
|
|
286
|
443
|
|
286
|
|
Ending balance (shares) |
|
443
|
443
|
|
443
|
443
|
443
|
443
|
443
|
|
443
|
|
443
|
|
443
|
|
|
443
|
443
|
|
|
443
|
|
443
|
|
Additional Paid-in Capital | Series C Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock |
|
|
|
|
|
|
|
$ (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-in Capital | Public Warrant Tender Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option exercises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,835
|
|
Additional Paid-in Capital | Private Warrant Exchange [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (3)
|
|
|
|
Warrant exercises |
|
|
|
|
|
|
|
|
|
|
$ 4,608
|
[1] |
$ 774
|
[1] |
|
|
|
|
|
|
|
(5,382)
|
|
(17,519)
|
|
Additional Paid-in Capital | Private Equity Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation and tendered for income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
666
|
|
828
|
|
Stock issued for private offerings |
|
|
|
|
|
|
|
17,459
|
|
|
27,282
|
[1] |
2,869
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-in Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
$ 692,558
|
$ 687,732
|
671,013
|
$ 626,558
|
[1] |
573,595
|
[1] |
532,031
|
[1] |
$ 532,031
|
[1] |
$ 372,301
|
$ 671,013
|
$ 532,031
|
[1] |
$ 372,301
|
532,031
|
[1] |
372,301
|
|
Issuance of stock for convertible note repayment |
|
|
|
|
|
1,493
|
498
|
|
8,939
|
[1] |
8,193
|
[1] |
13,832
|
[1] |
|
|
|
|
|
|
|
68,344
|
|
96,914
|
|
Loss on induced conversion |
|
|
|
|
|
2,018
|
638
|
|
12,066
|
[1] |
6,785
|
[1] |
18,530
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
Issuance of legal settlement, warrants |
|
|
|
|
|
|
|
|
|
|
|
|
1,744
|
[1] |
|
|
|
|
|
|
|
2,863
|
|
(4)
|
|
Stock option exercises |
|
|
|
|
|
|
|
|
|
|
200
|
[1] |
189
|
[1] |
|
|
|
|
|
|
|
389
|
|
|
|
Stock issued for compensation and tendered for income tax |
[1] |
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation |
|
|
|
|
|
181
|
310
|
344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants, net of offering costs |
|
|
|
|
|
679
|
2,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid in common stock upon conversion of Series C convertible preferred stock ($0.50 per share) |
|
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for private offerings |
|
|
|
|
|
18,045
|
|
|
3,545
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
46,473
|
|
999
|
|
Issuance costs related to stock issued for private offerings |
|
|
|
|
|
(4,699)
|
|
(6,289)
|
|
|
(1,418)
|
[1] |
|
|
|
|
|
|
|
|
|
(5,316)
|
|
(495)
|
|
Conversion of preferred stock to common stock |
[1] |
|
|
|
|
|
|
|
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercises |
|
|
|
|
|
|
|
263
|
|
|
532
|
[1] |
502
|
[1] |
|
|
|
|
|
|
|
1,034
|
|
18,611
|
|
Inducement interest expense related to private warrant exchange |
|
|
|
|
|
|
|
|
953
|
[1] |
4,704
|
[1] |
528
|
[1] |
|
|
|
|
|
|
|
(6,689)
|
|
(13,922)
|
|
Deemed dividend paid in common stock due to down round provision, recorded in additional paid-in capital |
|
|
|
|
|
1
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends accrued on Series C and D convertible preferred stock |
|
|
|
|
|
(364)
|
(369)
|
(384)
|
243
|
[1] |
17
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of warrants from liability to equity classified |
|
|
|
|
|
4,885
|
|
8,601
|
6,585
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
6,585
|
|
|
|
Stock-based compensation |
|
|
|
|
|
257
|
1,467
|
996
|
(438)
|
[1] |
2,060
|
[1] |
2,597
|
[1] |
|
|
|
|
|
|
|
5,571
|
|
9,601
|
|
Reclassification of prior period preferred stock dividends |
|
|
|
|
|
155
|
|
(4,265)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance charges related to warrant issuance for surety bond backstop agreement |
|
|
|
|
|
4,885
|
|
8,601
|
6,585
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
6,585
|
|
|
|
Ending balance |
|
$ 687,732
|
$ 532,031
|
[1] |
$ 692,558
|
715,207
|
692,558
|
687,732
|
658,449
|
[1] |
626,558
|
[1] |
573,595
|
[1] |
626,558
|
[1] |
|
715,207
|
658,449
|
[1] |
|
671,013
|
|
532,031
|
[1] |
Accumulated Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
|
|
|
|
(809,352)
|
(782,857)
|
(766,131)
|
(639,940)
|
[1] |
(599,432)
|
[1] |
(553,675)
|
[1] |
(553,675)
|
[1] |
(375,301)
|
(766,131)
|
(553,675)
|
[1] |
(375,301)
|
(553,675)
|
[1] |
(375,301)
|
|
Dividends accrued on Series C and D convertible preferred stock |
|
|
|
|
|
|
|
|
(397)
|
[1] |
(431)
|
[1] |
(420)
|
[1] |
|
|
|
|
|
|
|
|
|
(1,909)
|
|
Reclassification of prior period preferred stock dividends |
|
|
|
|
|
|
|
4,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
(13,702)
|
(26,495)
|
(20,991)
|
(41,285)
|
[1] |
(40,077)
|
[1] |
(45,337)
|
[1] |
|
|
|
|
|
|
|
(210,820)
|
|
(176,465)
|
|
Ending balance |
|
$ (782,857)
|
(553,675)
|
[1] |
$ (809,352)
|
(823,054)
|
(809,352)
|
(782,857)
|
(681,622)
|
[1] |
(639,940)
|
[1] |
(599,432)
|
[1] |
(639,940)
|
[1] |
|
(823,054)
|
(681,622)
|
[1] |
|
(766,131)
|
|
(553,675)
|
[1] |
Series B Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock |
[1] |
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Warrant Tender Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option exercises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,838
|
|
Private Warrant Exchange [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants, net of offering costs (in shares) |
|
|
|
|
9,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for private offerings |
|
|
$ 34,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for private offerings (in shares) |
|
|
36,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,800
|
|
Warrant exercises |
|
|
|
|
|
|
|
|
|
|
4,615
|
[1] |
775
|
[1] |
|
|
|
|
|
|
|
(5,390)
|
|
$ (17,556)
|
|
Private Equity Offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for compensation and tendered for income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
668
|
|
$ 828
|
|
Stock issued for private offerings |
|
|
|
|
|
|
|
17,544
|
|
|
27,307
|
[1] |
2,872
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
Stock issued for private offerings (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,900
|
|
Beginning balance |
|
|
|
|
|
(115,969)
|
(94,312)
|
(94,398)
|
(12,696)
|
[1] |
(25,193)
|
[1] |
(21,018)
|
[1] |
(21,018)
|
[1] |
(2,481)
|
(94,398)
|
(21,018)
|
[1] |
(2,481)
|
(21,018)
|
[1] |
$ (2,481)
|
|
Issuance of stock for convertible note repayment |
|
|
|
|
|
1,500
|
500
|
|
8,956
|
[1] |
8,201
|
[1] |
13,844
|
[1] |
|
|
|
|
|
|
|
68,381
|
|
96,938
|
|
Loss on induced conversion |
|
|
|
|
|
2,018
|
638
|
|
12,066
|
[1] |
6,785
|
[1] |
18,530
|
[1] |
|
|
|
2,656
|
37,381
|
[1] |
|
37,381
|
|
39,131
|
|
Issuance of legal settlement, warrants |
|
|
|
|
|
|
|
|
|
|
|
|
1,744
|
[1] |
|
|
|
|
|
|
|
2,863
|
|
|
|
Stock option exercises |
|
|
|
|
|
|
|
|
|
|
200
|
[1] |
189
|
[1] |
|
|
|
|
|
|
|
$ 390
|
|
|
|
Stock option exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
Stock issued for compensation |
|
|
|
|
|
182
|
310
|
345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of warrants, net of offering costs |
|
|
|
|
|
682
|
2,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend paid in common stock upon conversion of Series C convertible preferred stock ($0.50 per share) |
|
|
|
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for private offerings |
|
|
|
|
|
$ 18,045
|
|
|
3,552
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
$ 46,511
|
|
1,000
|
|
Stock issued for private offerings (in shares) |
|
4,600
|
|
|
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,900
|
|
|
|
Issuance costs related to stock issued for private offerings |
|
|
|
|
|
$ (4,699)
|
|
(6,289)
|
|
|
(1,418)
|
[1] |
|
|
|
|
|
|
|
|
|
$ (5,316)
|
|
(495)
|
|
Warrant exercises |
|
|
|
|
|
|
|
264
|
|
|
533
|
[1] |
503
|
[1] |
|
|
|
|
|
|
|
$ 1,036
|
|
$ 18,649
|
|
Warrant exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,400
|
|
26,700
|
|
Inducement interest expense related to private warrant exchange |
|
|
|
|
|
|
|
|
954
|
[1] |
4,704
|
[1] |
528
|
[1] |
|
|
|
|
|
|
|
$ (6,691)
|
|
$ (13,922)
|
|
Dividends accrued on Series C and D convertible preferred stock |
|
|
|
|
|
(364)
|
(369)
|
(384)
|
(154)
|
[1] |
(414)
|
[1] |
(420)
|
[1] |
|
|
|
|
|
|
|
|
|
(1,909)
|
|
Reclassification of warrants from liability to equity classified |
|
|
|
|
|
4,885
|
|
8,601
|
6,585
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
6,585
|
|
|
|
Stock-based compensation |
|
|
|
|
|
257
|
1,467
|
996
|
(438)
|
[1] |
2,060
|
[1] |
2,597
|
[1] |
|
|
|
|
|
|
|
5,571
|
|
9,601
|
|
Reclassification of prior period preferred stock dividends |
|
|
|
|
|
155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance charges related to warrant issuance for surety bond backstop agreement |
|
|
|
|
|
4,885
|
|
8,601
|
6,585
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
6,585
|
|
|
|
Net loss |
|
|
|
|
|
(13,702)
|
(26,495)
|
(20,991)
|
(41,285)
|
[1],[2] |
(40,077)
|
[1] |
(45,337)
|
[1] |
(85,414)
|
|
$ (68,812)
|
(61,188)
|
(126,699)
|
[1],[2] |
$ (106,393)
|
(210,820)
|
|
(176,465)
|
|
Ending balance |
|
$ (94,312)
|
$ (21,018)
|
[1] |
$ (115,969)
|
$ (107,010)
|
$ (115,969)
|
$ (94,312)
|
$ (22,460)
|
[1] |
$ (12,696)
|
[1] |
$ (25,193)
|
[1] |
$ (12,696)
|
[1] |
|
$ (107,010)
|
$ (22,460)
|
[1] |
|
$ (94,398)
|
|
$ (21,018)
|
[1] |
|
|