Convertible Instruments - Notes (Details) $ / shares in Units, shares in Thousands, $ in Thousands |
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
Mar. 12, 2021
USD ($)
$ / shares
shares
|
Nov. 10, 2020
USD ($)
$ / shares
shares
|
Sep. 15, 2020
shares
|
Jul. 29, 2020
USD ($)
$ / shares
shares
|
Mar. 31, 2020
USD ($)
$ / shares
|
Nov. 14, 2019
USD ($)
item
|
Jan. 30, 2019
USD ($)
$ / shares
shares
|
Nov. 15, 2018
USD ($)
$ / shares
|
Jun. 26, 2018
USD ($)
$ / shares
|
Apr. 30, 2021
USD ($)
$ / shares
shares
|
Nov. 30, 2020
item
$ / shares
|
Jul. 27, 2020
USD ($)
$ / shares
shares
|
Feb. 28, 2021
USD ($)
$ / shares
shares
|
Nov. 30, 2020
USD ($)
$ / shares
|
Feb. 29, 2020
USD ($)
|
Nov. 30, 2019
USD ($)
item
$ / shares
shares
|
Nov. 30, 2020
USD ($)
$ / shares
|
Feb. 28, 2021
USD ($)
$ / shares
shares
|
Feb. 29, 2020
USD ($)
|
May 31, 2020
USD ($)
$ / shares
shares
|
Apr. 02, 2021
$ / shares
|
Mar. 31, 2021
$ / shares
|
Mar. 18, 2021
$ / shares
|
Jan. 28, 2021
$ / shares
|
Dec. 08, 2020
$ / shares
|
Dec. 04, 2020
$ / shares
|
Nov. 17, 2020
$ / shares
|
May 31, 2019
USD ($)
|
Nov. 14, 2018
USD ($)
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
$ 0.001
|
|
|
$ 0.001
|
$ 0.001
|
|
$ 0.001
|
|
|
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of noteholders converting to equity | item |
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 29,800
|
$ 10,976
|
|
|
|
|
|
|
|
|
|
|
Inducement interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,139
|
|
$ 5,163
|
|
|
11,242
|
7,876
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
157
|
|
|
|
|
2,739
|
1,470
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock and warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
12,666
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
$ (7,625)
|
|
|
|
|
$ (11,794)
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Shares, Issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
609,420
|
|
|
|
|
609,420
|
|
519,261
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 140
|
9
|
|
|
|
|
|
|
|
|
|
|
Default interest rate, scenario one |
|
|
|
22.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on conversion | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,300
|
|
|
|
|
|
|
|
|
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
$ (7,625)
|
|
|
|
|
$ (11,794)
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest on convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
2,391
|
|
|
|
|
$ 2,391
|
|
$ 292
|
|
|
|
|
|
|
|
|
|
Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value | $ / shares |
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
|
2019 Short Term Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,500
|
|
Debt outstanding amount |
|
|
|
|
|
$ 5,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
|
Amount extended for three months |
|
|
|
|
|
1,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount extended for six months |
|
|
|
|
|
$ 4,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of noteholders converting to equity | item |
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
|
$ 200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock warrants to purchase shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares received in full conversion to equity | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inducement interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants per share in full conversion to equity | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,200
|
|
|
|
|
|
|
|
|
|
Shares issued on conversion | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,400
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,200
|
|
|
|
|
|
|
|
|
|
Long Term Convertible Note Issued June 2018 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
|
|
|
|
|
|
|
|
$ 5,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
$ 0.55
|
$ 0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,500
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock for convertible note, shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,500
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
|
|
|
|
$ 350
|
$ 350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible notes |
|
|
|
|
|
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of Note |
|
|
|
|
|
|
|
$ 6,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying value of note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,400
|
Interest paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 500
|
|
|
|
|
|
|
|
|
|
Debt instrument lock in period |
|
|
|
|
|
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for redemption |
|
|
|
|
|
|
|
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for conversion of notes into common stock |
|
|
|
|
|
|
|
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument term |
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days prior to conversion |
|
|
|
|
|
|
|
20 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price multiplier |
|
|
|
|
|
|
|
85.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
$ 1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price factor |
|
|
|
|
|
|
|
|
150.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term Convertible Note Issued January 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
|
|
|
|
|
|
$ 5,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,300
|
|
|
|
|
|
|
|
|
|
Common stock warrants to purchase shares | shares |
|
|
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term of warrants |
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
$ 0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
|
|
|
|
$ 600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock for convertible note, shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,800
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 6,200
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
|
|
|
$ 350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 850
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument lock in period |
|
|
|
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for redemption |
|
|
|
|
|
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for conversion of notes into common stock |
|
|
|
|
|
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument term |
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days prior to conversion |
|
|
|
|
|
|
20 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price multiplier |
|
|
|
|
|
|
85.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
|
|
|
|
$ 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares reserved | shares |
|
|
|
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants At Fair Value Of Redemption Provision |
|
|
|
|
|
|
$ 1,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Fair Value Of Equity Classified Warrants |
|
|
|
|
|
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beneficial conversion feature |
|
|
|
|
|
|
$ 2,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term Convertible Note Issued March 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
|
|
|
|
$ 17,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
|
|
|
|
|
|
|
$ 9,500
|
$ 950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
|
|
$ 2,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount prior to debt modification |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 700
|
|
|
$ 1,900
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of debt conversion agreements | item |
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
|
$ 950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,200)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Shares, Issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
4,300
|
|
|
|
|
4,300
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
|
|
|
|
|
|
$ 950
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument lock in period |
|
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for redemption |
|
|
|
|
3 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for conversion of notes into common stock |
|
|
|
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument term |
|
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on conversion | shares |
|
|
|
|
|
|
|
|
|
|
|
2,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Periodic Payment |
|
|
|
|
|
|
|
|
|
|
|
|
|
7,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (4,200)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term Convertible Note Issued July 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
|
|
|
$ 28,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
$ 10.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of note |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
|
$ 3,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock for convertible note, shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 700
|
|
|
|
|
$ 1,700
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
$ 1,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
22,700
|
|
|
|
|
22,700
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
(3,200)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
|
|
|
|
1,700
|
|
|
|
|
1,700
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt issuance costs and discount |
|
|
|
|
|
|
|
|
|
|
|
|
400
|
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount and debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
1,800
|
|
|
|
|
1,800
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase in amount payable on default |
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase in amount payable, second scenario |
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase in amount payable, third default scenario |
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument lock in period |
|
|
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for redemption |
|
|
|
3 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument prepayment percentage premium |
|
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for prepayment |
|
|
|
1 day
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for conversion of notes into common stock |
|
|
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument term |
|
|
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
|
|
$ 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt proceeds requiring investor consent |
|
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional debt, increase in interest rate |
|
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
(3,200)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares reserved | shares |
|
|
|
6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares under Registration Statement to cover repayment | shares |
|
|
2,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
22,700
|
|
|
|
|
22,700
|
|
|
|
|
|
|
|
|
|
|
|
Long Term Convertible Note Issued July 2020 | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, redeemed amount |
$ 7,500
|
|
|
|
|
|
|
|
|
$ 7,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
$ 15,200
|
|
|
|
|
|
|
|
|
$ 7,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued on conversion | shares |
3,600
|
|
|
|
|
|
|
|
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Periodic Payment |
$ 7,500
|
|
|
|
|
|
|
|
|
$ 7,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
$ 15,200
|
|
|
|
|
|
|
|
|
$ 7,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term Convertible Note Issued November 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
|
$ 28,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
$ 10.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of note |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount |
|
$ 3,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of stock for convertible note, shares | shares |
|
|
|
|
|
|
|
|
|
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 600
|
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
$ 3,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
21,700
|
|
|
|
|
21,700
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
(4,400)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Payable |
|
|
|
|
|
|
|
|
|
|
|
|
700
|
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt issuance costs and discount |
|
|
|
|
|
|
|
|
|
|
|
|
300
|
|
|
|
|
400
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount and debt issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
2,200
|
|
|
|
|
2,200
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase in amount payable on default |
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase in amount payable, second scenario |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage increase in amount payable, third default scenario |
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument lock in period |
|
6 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for redemption |
|
3 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument prepayment percentage premium |
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for prepayment |
|
15 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given for conversion of notes into common stock |
|
5 days
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default interest rate, scenario one |
|
22.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument term |
|
2 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt issuance costs |
|
$ 100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt proceeds requiring investor consent |
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional debt, increase in interest rate |
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Periodic Payment |
|
$ 7,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monthly payment period |
|
5 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
(4,400)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares reserved | shares |
|
6,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
$ 21,700
|
|
|
|
|
$ 21,700
|
|
|
|
|
|
|
|
|
|
|
|