Convertible Instruments - Additional Information (Detail) - USD ($)
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Nov. 30, 2020 |
Nov. 10, 2020 |
Jul. 30, 2020 |
Jul. 29, 2020 |
Jul. 27, 2020 |
Jan. 28, 2020 |
Jun. 26, 2018 |
Jan. 30, 2019 |
Nov. 15, 2018 |
Nov. 30, 2020 |
Nov. 30, 2019 |
Nov. 30, 2020 |
Nov. 30, 2019 |
May 31, 2020 |
Jul. 31, 2020 |
Sep. 30, 2019 |
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
$ 0.001
|
|
|
Convertible notes, interest rate |
10.00%
|
|
|
|
|
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
Exercise price of warrants, per share |
|
|
|
|
|
|
|
|
|
|
$ 0.45
|
|
$ 0.45
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
$ 1,243,000
|
$ 439,000
|
$ 2,582,000
|
$ 1,470,000
|
|
|
|
Proceeds from sale of common stock and warrant |
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
6,665,000
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
Common stock conversion price |
|
|
|
|
|
|
$ 0.55
|
|
|
|
$ 0.50
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
|
|
|
|
|
|
|
|
950,000
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
|
|
|
|
|
|
|
4,500,000
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
$ 9,500,000
|
|
|
|
|
|
|
|
|
|
|
|
Extinguishment loss |
|
|
|
|
|
|
|
|
|
|
|
(4,169,000)
|
|
|
|
|
Accrued dividends |
$ 1,816,000
|
|
|
|
|
|
|
|
|
$ 1,816,000
|
|
$ 1,816,000
|
|
$ 981,000
|
|
|
Common Stock, Shares, Issued |
590,279,000
|
|
|
|
|
|
|
|
|
590,279,000
|
|
590,279,000
|
|
519,261,000
|
|
|
Interest paid |
|
|
|
|
|
|
|
|
|
|
|
$ 138,000
|
255,000
|
|
|
|
Preferred stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
$ 0.001
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
$ (4,169,000)
|
|
|
|
|
Accrued interest on convertible notes |
$ 1,133,000
|
|
|
|
|
|
|
|
|
$ 1,133,000
|
|
1,133,000
|
|
$ 292,000
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
$ 9,500,000
|
|
|
|
|
|
|
|
|
|
|
|
Conversion Of Debt Into Equity [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
$ 700,000
|
|
$ 1,900,000
|
|
|
|
|
Interest Rate Payable On Default [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
10.00%
|
|
|
|
|
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
Debt Instrument, Interest Rate, Basis for Effective Rate |
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Default Percentage One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument percentage increase on principal payable on default |
|
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
Debt Instrument Percentage Increase On Principal Payable In The Event Of Defaul |
15.00%
|
|
|
|
|
|
|
|
|
15.00%
|
|
15.00%
|
|
|
|
|
Default Percentage Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument percentage increase on principal payable on default |
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
Debt Instrument Percentage Increase On Principal Payable In The Event Of Defaul |
10.00%
|
|
|
|
|
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
Default Percentage Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument percentage increase on principal payable on default |
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
Debt Instrument Percentage Increase On Principal Payable In The Event Of Defaul |
5.00%
|
|
|
|
|
|
|
|
|
5.00%
|
|
5.00%
|
|
|
|
|
Conversion of Preferred Stock to Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeclared dividend |
|
|
|
|
|
|
|
|
|
|
|
$ 7,700
|
200,000
|
|
|
|
Accrued dividend |
$ 15,400
|
|
|
|
|
|
|
|
|
$ 15,400
|
$ 500,000
|
15,400
|
500,000
|
|
|
|
Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
Number of shares to be sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,500,000
|
|
|
Convertible promissory note principle amount |
|
|
|
|
|
|
$ 5,700,000
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
|
|
|
$ 5,000,000.0
|
|
|
|
|
|
|
|
|
|
Common stock conversion price |
|
|
|
|
|
|
$ 0.55
|
|
|
|
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
Convertible promissory note redemption description |
|
|
|
|
|
|
The June 2018 Note provided for conversion in total, or in part, of the outstanding balance, into common stock of the Company at any time after six months from the issue date upon five trading days’ notice, subject to certain adjustments and ownership limitations specified in the June 2018 Note, and allowed for redemption, at any time after six months from the issue date upon five trading days’ notice, subject to maximum monthly redemption amount of $0.35 million.
|
|
Effective November 15, 2018, the June 2018 Note was amended to allow the investor to redeem the monthly redemption amount of $0.35 million in cash or stock, at the lesser of (i) $0.55, or (ii) the lowest closing bid price of the Company’s common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%.
|
|
|
|
|
|
|
|
Extinguishment loss |
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
|
|
|
|
Fair value of Note |
6,900,000
|
|
|
|
|
|
|
|
|
6,900,000
|
|
6,900,000
|
|
|
|
|
Net carrying value of note |
5,400,000
|
|
|
|
|
|
|
|
|
$ 5,400,000
|
|
$ 5,400,000
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
Number of days of notice to be given by the investor to the company for redemption |
|
|
|
|
|
|
|
|
|
|
|
3 days
|
|
|
|
|
Debt instrument number of days of notice to be given by the company to the investor for prepayment |
|
|
|
|
|
|
|
|
|
|
|
1 day
|
|
|
|
|
Number of days of notice to be given for conversion of notes into common stock |
|
|
|
|
|
|
|
|
|
|
|
5 days
|
|
|
|
|
Debt instrument term |
|
|
|
|
|
|
|
|
|
2 years
|
|
|
|
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
$ 1,500,000
|
|
|
|
|
Note | Default Percentage Three [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument percentage increase on principal payable on default |
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
|
|
|
2019 Short Term Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
$ 5,500,000
|
|
|
|
|
|
|
|
|
$ 5,500,000
|
200,000
|
$ 5,500,000
|
200,000
|
|
|
$ 200,000
|
Repayment of note |
|
|
|
|
|
|
|
|
|
|
700,000
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
Common stock conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,200,000
|
|
|
Debt outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,900,000
|
Noncash inducement interest expense |
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
Common Stock, Shares, Issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
10,400,000
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,200,000
|
|
|
2019 Short Term Convertible Notes | Tranche One [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000
|
2019 Short Term Convertible Notes | Tranche Two [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt outstanding amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,100,000
|
January 2019 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
10.00%
|
|
|
|
|
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
Common stock warrants to purchase shares |
5,000,000.0
|
|
|
|
|
|
|
|
|
5,000,000.0
|
|
5,000,000.0
|
|
|
|
|
Exercise price of warrants, per share |
$ 0.30
|
|
|
|
|
|
|
|
|
$ 0.30
|
$ 0.30
|
$ 0.30
|
$ 0.30
|
|
|
|
Term of warrants |
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
Unamortized discount |
$ 600,000
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
$ 600,000
|
|
$ 6,300,000
|
|
|
Unamortized issuance costs |
100,000
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
100,000
|
|
|
|
|
Number of shares to be sold |
|
|
|
|
|
|
|
|
|
10,800,000
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 400,000
|
|
|
|
Convertible promissory note principle amount |
|
|
|
|
|
|
|
$ 5,700,000
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
|
|
|
|
|
|
|
|
$ 5,000,000.0
|
|
|
|
|
Common stock conversion price |
|
|
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
|
Convertible promissory note redemption description |
|
|
|
|
|
|
|
|
|
|
|
The January 2019 Note provided the investor with the right to redeem any portion of the January 2019 Note, at any time after six months from the issue date upon five trading days’ notice, subject to a maximum monthly redemption amount of $0.35 million. The monthly redemption amount may be paid in cash or stock, at the Company’s election, at the lesser of (i) $0.50, or (ii) the lowest closing bid price of the Company’s common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%.
|
|
|
|
|
Company Reserves Shares For Future Conversition |
|
|
|
|
|
|
|
|
|
|
|
20,000,000
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
|
|
|
$ 850,000
|
|
|
|
|
|
|
Convertible Promissory Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, aggregate principal |
$ 17,100,000
|
|
|
|
|
|
|
|
|
$ 17,100,000
|
|
$ 17,100,000
|
|
|
|
|
Common stock warrants to purchase shares |
|
|
|
|
|
|
|
|
|
|
4,750,000
|
|
4,750,000
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
2,100,000
|
|
|
|
|
Proceeds from sale of common stock and warrant |
|
|
|
|
|
|
|
|
|
|
|
$ 15,000,000.0
|
|
|
|
|
Common stock conversion price |
|
|
|
|
$ 4.50
|
|
|
|
|
|
|
$ 4.50
|
|
|
|
|
Shares issued on conversion |
|
|
|
|
2,100,000
|
|
|
|
|
|
|
2,100,000
|
|
|
|
|
March 2020 Long Term Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
|
|
|
|
|
|
|
$ 600,000
|
|
|
|
|
Repayment of note |
|
|
|
|
|
|
|
|
|
$ 4,300,000
|
|
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
|
|
|
|
|
|
|
950,000
|
|
|
|
|
Extinguishment loss |
|
|
|
|
|
|
|
|
|
|
|
4,200,000
|
|
|
|
|
Interest paid |
|
|
|
|
|
|
|
|
|
950,000
|
|
|
|
|
|
|
Debt instrument prepayment amout payable |
|
$ 7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain loss on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
$ 4,200,000
|
|
|
|
|
July 2020 Long Term Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory note principle amount |
|
28,500,000
|
|
$ 28,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
25,000,000.0
|
|
25,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock conversion price |
|
|
|
|
|
|
|
|
|
|
|
$ 10.00
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
|
|
|
|
|
|
|
|
$ 1,600,000
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
$ 29,500,000
|
|
|
|
|
|
|
|
|
29,500,000
|
|
29,500,000
|
|
|
|
|
Amortisation of debt issuance costs and discount |
|
|
|
|
|
|
|
|
|
400,000
|
|
600,000
|
|
|
|
|
Unamortised discount and debt issuance costs |
$ 2,900,000
|
|
|
|
|
|
|
|
|
$ 2,900,000
|
|
$ 2,900,000
|
|
|
|
|
Debt instrument lock in period |
|
|
|
|
|
|
|
|
|
|
|
6 months
|
|
|
|
|
Debt instrument prepayment percentage premium |
|
|
|
|
|
|
|
|
|
|
|
15.00%
|
|
|
|
|
Discount on Convertible Promissory Note |
|
|
|
3,400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense Payable On Issuance Of Convertible Promissory Note |
|
|
|
$ 100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock shares reserved for future issuance |
6,000,000.0
|
|
|
|
|
|
|
|
|
6,000,000.0
|
|
6,000,000.0
|
|
|
|
|
Debt insturument number of shares to be registered so that they are issued upon conversion |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.9
|
|
Accrued interest on convertible notes |
$ 1,000,000.0
|
|
|
|
|
|
|
|
|
$ 1,000,000.0
|
|
$ 1,000,000.0
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
$ 29,500,000
|
|
|
|
|
|
|
|
|
$ 29,500,000
|
|
29,500,000
|
|
|
|
|
July 2020 Long Term Convertible Notes [Member] | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock and warrant |
|
|
|
|
|
|
|
|
|
|
|
$ 25,000,000.0
|
|
|
|
|
Long Term Secured Convertible Notes 2020 [Member] | Securities Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument prepayment amout payable |
|
$ 7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Capital Shares Reserved for Future Issuance |
|
6,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 2020 Long Term Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
10.00%
|
|
|
|
|
|
|
|
|
10.00%
|
|
10.00%
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
$ 100,000
|
|
$ 100,000
|
|
|
|
|
Common stock conversion price |
|
|
|
|
|
|
|
|
|
|
|
$ 10.00
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
|
|
|
|
|
|
|
|
|
|
$ 3,500,000
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
$ 28,600,000
|
|
|
|
|
|
|
|
|
28,600,000
|
|
28,600,000
|
|
|
|
|
Amortisation of debt issuance costs and discount |
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
Unamortised discount and debt issuance costs |
3,400,000
|
|
|
|
|
|
|
|
|
3,400,000
|
|
$ 3,400,000
|
|
|
|
|
Number of days of notice to be given by the investor to the company for redemption |
|
|
|
|
|
|
|
|
|
|
|
3 days
|
|
|
|
|
Number of days of notice to be given for conversion of notes into common stock |
|
|
|
|
|
|
|
|
|
|
|
5 days
|
|
|
|
|
Discount on Convertible Promissory Note |
3,400,000
|
|
|
|
|
|
|
|
|
3,400,000
|
|
$ 3,400,000
|
|
|
|
|
Expense Payable On Issuance Of Convertible Promissory Note |
100,000
|
|
|
|
|
|
|
|
|
100,000
|
|
100,000
|
|
|
|
|
Accrued interest on convertible notes |
100,000
|
|
|
|
|
|
|
|
|
100,000
|
|
100,000
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
$ 28,600,000
|
|
|
|
|
|
|
|
|
$ 28,600,000
|
|
$ 28,600,000
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
$ 0.50
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
$ 0.50
|
|
|
|
|
Series B Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
87,000
|
|
|
|
|
|
|
|
|
87,000
|
|
87,000
|
|
92,000
|
|
|
Liquidation preference on common shares |
$ 5.00
|
|
|
|
|
|
|
|
|
$ 5.00
|
|
$ 5.00
|
|
|
|
|
Dividends are payable to preferred stock holders |
|
|
|
|
|
|
|
|
|
|
|
0.25
|
|
|
|
|
Preferred stock date of dividend declaration |
|
|
Jul. 30, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock cash dividend declared |
|
|
$ 200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
$ 0.001
|
|
|
Temporary equity shares authorised |
400,000
|
|
|
|
|
|
|
|
|
400,000
|
|
400,000
|
|
|
|
|
Series B Convertible Preferred Stock | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
87,100
|
|
|
|
|
|
|
|
|
87,100
|
|
87,100
|
|
|
|
|
Series C Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Share issuance price |
$ 1,000
|
|
|
|
|
|
|
|
|
$ 1,000
|
|
$ 1,000
|
|
|
|
|
Preferred stock, shares outstanding |
8,000
|
|
|
|
|
|
|
|
|
8,000
|
|
8,000
|
|
8,000
|
|
|
Preferred Stock, Dividend Rate, Percentage |
|
|
|
|
|
|
|
|
|
|
|
(10.00%)
|
|
|
|
|
Convertible Preferred Stock Conversion Price |
$ 0.50
|
|
|
|
|
|
|
|
|
$ 0.50
|
|
$ 0.50
|
|
|
|
|
Accrued dividends |
$ 1,100,000
|
|
|
|
|
|
|
|
|
$ 1,100,000
|
|
$ 1,100,000
|
|
$ 700,000
|
|
|
Accrued dividend Shares |
2,200,000
|
|
|
|
|
|
|
|
|
2,200,000
|
|
2,200,000
|
|
1,400,000
|
|
|
Preferred stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
$ 0.001
|
|
|
Temporary equity shares authorised |
8,203
|
|
|
|
|
|
|
|
|
8,203
|
|
8,203
|
|
|
|
|
Series C Convertible Preferred Stock | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
8,203
|
|
|
|
|
|
|
|
|
8,203
|
|
8,203
|
|
|
|
|
Series D Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Share issuance price |
$ 1,000.00
|
|
|
|
|
|
|
|
|
$ 1,000.00
|
|
$ 1,000.00
|
|
|
|
|
Preferred stock, shares outstanding |
9,000
|
|
|
|
|
|
|
|
|
9,000
|
|
9,000
|
|
9,000
|
|
|
Dividends are payable to preferred stock holders |
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Dividend Rate, Percentage |
|
|
|
|
|
(10.00%)
|
|
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock Conversion Price |
$ 0.80
|
|
|
|
|
|
|
|
|
$ 0.80
|
|
$ 0.80
|
|
|
|
|
Accrued dividends |
$ 700,000
|
|
|
|
|
|
|
|
|
$ 700,000
|
|
$ 700,000
|
|
$ 300,000
|
|
|
Accrued dividend Shares |
1,400,000
|
|
|
|
|
|
|
|
|
1,400,000
|
|
1,400,000
|
|
500,000
|
|
|
Preferred stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
$ 0.001
|
|
|
Temporary equity shares authorised |
11,737
|
|
|
|
|
|
|
|
|
11,737
|
|
11,737
|
|
|
|
|
Series D Convertible Preferred Stock | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
8,452
|
|
|
|
|
|
|
|
|
8,452
|
|
8,452
|
|
|
|
|