Convertible Instruments - Additional Information (Detail)
|
|
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
Jan. 31, 2019
USD ($)
$ / shares
shares
|
Jun. 26, 2018
USD ($)
$ / shares
|
Jan. 30, 2019
USD ($)
|
Nov. 15, 2018
USD ($)
$ / shares
|
Aug. 31, 2019
USD ($)
$ / shares
shares
|
Aug. 31, 2018
USD ($)
|
Feb. 28, 2019
USD ($)
|
May 31, 2019
USD ($)
$ / shares
shares
|
May 31, 2010
USD ($)
$ / shares
shares
|
Aug. 29, 2019
shares
|
Mar. 20, 2019
$ / shares
shares
|
May 31, 2018
USD ($)
|
Apr. 30, 2010
shares
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Share issuance price | $ / shares |
|
|
|
|
|
|
|
$ 1,000
|
|
|
|
|
|
Common stock, shares authorized | shares |
|
|
|
|
700,000,000
|
|
|
700,000,000
|
|
|
|
|
100,000,000
|
Convertible preferred stock, par value | $ / shares |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
$ 1,030,151
|
$ 64,580
|
|
|
|
|
|
|
|
Number of shares to be sold | shares |
|
|
|
|
3,014,181
|
|
|
|
|
|
|
|
|
Proceeds from sale of common stock and warrant |
|
|
|
|
$ 2,255,800
|
8,499,300
|
|
|
|
|
|
|
|
Repayment of note |
|
|
|
|
2,460,000
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
404,020
|
104,630
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
Conversion of Preferred Stock to Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Undeclared dividend |
|
|
|
|
227,000
|
|
|
$ 216,000
|
|
|
|
|
|
Accrued dividend |
|
|
|
|
454,000
|
|
|
$ 432,000
|
|
|
|
|
|
Short-Term Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
Convertible note, aggregate principal |
|
|
|
|
|
|
|
$ 5,500,000
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
Common stock warrants to purchase shares | shares |
972,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
|
|
439,000
|
|
|
|
|
|
|
$ 1,470,000
|
|
Sale of Stock, Price Per Share | $ / shares |
$ 0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of note |
$ 3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying value of note |
|
|
|
|
4,901,000
|
|
|
|
|
|
|
3,586,000
|
|
Short-Term Convertible Notes | Investor Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock warrants to purchase shares | shares |
|
|
|
|
|
|
|
5,460,000
|
|
|
|
|
|
Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
|
$ 0.30
|
|
|
|
|
|
Short-Term Convertible Notes | Detachable Common Stock Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized discount |
|
|
|
|
|
|
|
$ 4,200,000
|
|
|
|
|
|
Amortization of debt discount |
|
|
|
|
1,030,000
|
60,000
|
|
|
|
|
|
|
|
Unamortized issuance costs |
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
162,000
|
104,000
|
$ 1,500,000
|
|
|
|
|
|
|
Convertible promissory note principle amount |
|
$ 5,700,000
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Common stock conversion price | $ / shares |
|
$ 0.55
|
|
$ 0.55
|
|
|
|
|
|
|
|
|
|
Convertible promissory note maximum redemption amount |
|
$ 350,000
|
|
$ 350,000
|
|
|
|
|
|
|
|
|
|
Convertible promissory note redemption description |
|
The Investor may redeem any portion of the June 2018 Note, at any time after six months from the issue date upon five trading days’ notice, subject to a maximum monthly redemption amount of $350,000
|
|
Effective November 15, 2018, the June 2018 Note was amended to allow the Investor to redeem the monthly redemption amount of $350,000 in cash or stock, at the lesser of (i) $0.55, or (ii) the lowest closing bid price of the Company’s common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%
|
|
|
|
|
|
|
|
|
|
Terms of conversion |
|
1.5
|
|
|
|
|
|
|
|
|
|
|
|
Convertible note, redeemed amount |
|
|
|
|
1,005,000
|
|
|
|
|
|
|
|
|
Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
3,700,000
|
|
|
|
|
|
|
|
|
Fair value of Note |
|
|
|
|
6,900,000
|
|
|
|
|
|
|
|
|
Net carrying value of note |
|
|
|
|
|
|
|
5,400,000
|
|
|
|
|
|
2019 Short Term Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized issuance costs |
|
|
|
|
120,000
|
|
|
|
|
|
|
$ 404,000
|
|
Proceeds from sale of common stock and warrant |
|
|
|
|
|
|
$ 583,200
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
$ 138,000
|
|
|
$ 0
|
|
|
|
|
|
2019 Short Term Convertible Notes | Investor Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Term of warrants |
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
January 2019 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible notes, interest rate |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
Common stock warrants to purchase shares | shares |
|
|
|
|
|
|
|
5,000,000
|
|
|
|
|
|
Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
|
|
$ 0.30
|
|
|
|
|
|
Unamortized discount |
|
|
|
|
$ 600,000
|
|
|
|
|
|
|
|
|
Unamortized issuance costs |
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
104,000
|
$ 0
|
|
|
|
|
|
|
|
Convertible promissory note principle amount |
|
|
|
|
5,700,000
|
|
|
|
|
|
|
|
|
Proceeds from convertible promissory note |
|
|
|
|
$ 5,000,000
|
|
|
$ 5,000,000
|
|
|
|
|
|
Common stock conversion price | $ / shares |
|
|
|
|
$ 0.50
|
|
|
$ 0.50
|
|
|
|
|
|
Convertible promissory note redemption description |
|
|
|
|
|
|
|
The Investor may redeem any portion of the January 2019 Note, at any time after six months from the issue date upon five trading days’ notice, subject to a maximum monthly redemption amount of $350,000. The monthly redemption amount may be paid in cash or stock, at the Company’s election, at the lesser of (i) $0.50, or (ii) the lowest closing bid price of the Company’s common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%
|
|
|
|
|
|
Company Reserves Shares For Future Conversition | shares |
|
|
|
|
|
|
|
20,000,000
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares issued upon conversion of preferred stock | shares |
|
|
|
|
|
|
|
10
|
|
|
|
|
|
Conversion price | $ / shares |
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
Series B Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Convertible preferred stock, shares issued | shares | shares |
|
|
|
|
92,100
|
|
|
92,100
|
400,000
|
|
|
|
|
Preferred Stock, Share issuance price | $ / shares |
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
Cash proceeds |
|
|
|
|
|
|
|
|
$ 2,009,000
|
|
|
|
|
Series B Convertible preferred stock, shares outstanding | shares | shares |
|
|
|
|
92,100
|
|
|
92,100
|
|
|
|
|
|
Constructive dividend to Preferred stock holders |
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
Liquidation preference on common shares | $ / shares |
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
Dividends are payable to preferred stock holders | $ / shares |
|
|
|
|
0.25
|
|
|
|
|
|
|
|
|
Convertible preferred stock, par value | $ / shares |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
Series C Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Convertible preferred stock, shares issued | shares | shares |
|
|
|
|
5,000
|
|
|
3,246
|
|
1,754
|
3,246
|
|
|
Preferred Stock, Share issuance price | $ / shares |
|
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
Cash proceeds |
|
|
|
|
$ 1,542,545
|
|
|
$ 3,083,700
|
|
|
|
|
|
Series B Convertible preferred stock, shares outstanding | shares | shares |
|
|
|
|
5,000
|
|
|
3,246
|
|
|
|
|
|
Common stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
Convertible preferred stock, par value | $ / shares |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
|
Placement agent fee |
|
|
|
|
$ 211,455
|
|
|
$ 162,300
|
|
|
|
|
|
Preferred Stock, Dividend Rate, Percentage |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock Conversion Price | $ / shares |
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
Accrued dividends |
|
|
|
|
$ 148,179
|
|
|
$ 37,351
|
|
|
|
|
|
Accrued dividend Shares | shares |
|
|
|
|
296,000
|
|
|
|
|
|
|
|
|