Allocation of Cash Proceeds Derivative Liability at Its Fair Value and Warrant at Its Relative Fair Value, with Residual Allocation of Host AVCP Note Agreement (Detail) |
3 Months Ended |
---|---|
Aug. 31, 2015
USD ($)
| |
Debt Instrument [Line Items] | |
Beginning Balance | $ 4,862,257 |
Amortization Debt Discount | 94,344 |
Change in Fair Value | (646,505) |
Conversion | (35,627) |
Ending Balance | |
Warrants (equity allocation) | |
Debt Instrument [Line Items] | |
Beginning Balance | 215,732 |
Ending Balance | |
Loss On Debt Extinguishment | |
Debt Instrument [Line Items] | |
Conversion | (584,177) |
Compound Embedded Derivative | |
Debt Instrument [Line Items] | |
Beginning Balance | 2,008,907 |
Change in Fair Value | (646,505) |
Conversion | (1,362,402) |
Ending Balance | |
Common Stock Issued | |
Debt Instrument [Line Items] | |
Conversion | 4,714,168 |
AVCP Convertible note payable | |
Debt Instrument [Line Items] | |
Beginning Balance | 2,637,618 |
Amortization Debt Discount | 94,344 |
Conversion | $ (2,731,962) |
Ending Balance |
X | ||||||||||
- Definition Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. No definition available.
|
X | ||||||||||
- Definition Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of interest expense incurred on a debt or other obligation to related party. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|