Allocation of Cash Proceeds Derivative Liability at Its Fair Value and Warrant at Its Relative Fair Value, with Residual Allocation of Host AVCP Note Agreement (Detail) (USD $)
|
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Nov. 30, 2014
|
Nov. 30, 2014
|
Sep. 26, 2014
|
|
Debt Instrument [Line Items] | |||
Amortization Debt Discount | $ 60,699us-gaap_InterestExpenseRelatedParty | $ 60,699us-gaap_InterestExpenseRelatedParty | |
Change in Fair Value | 805,575us-gaap_GainLossOnDerivativeInstrumentsNetPretax | 805,575us-gaap_GainLossOnDerivativeInstrumentsNetPretax | |
Balance | 2,866,274us-gaap_ConvertibleDebt | 2,866,274us-gaap_ConvertibleDebt | 2,000,000us-gaap_ConvertibleDebt |
AVCP convertible note payable | |||
Debt Instrument [Line Items] | |||
Amortization Debt Discount |
60,699us-gaap_InterestExpenseRelatedParty / us-gaap_ShortTermDebtTypeAxis = us-gaap_ConvertibleNotesPayableMember |
||
Balance |
1,135,316us-gaap_ConvertibleDebt / us-gaap_ShortTermDebtTypeAxis = us-gaap_ConvertibleNotesPayableMember |
1,135,316us-gaap_ConvertibleDebt / us-gaap_ShortTermDebtTypeAxis = us-gaap_ConvertibleNotesPayableMember |
1,074,617us-gaap_ConvertibleDebt / us-gaap_ShortTermDebtTypeAxis = us-gaap_ConvertibleNotesPayableMember |
Derivative liability | |||
Debt Instrument [Line Items] | |||
Change in Fair Value |
805,575us-gaap_GainLossOnDerivativeInstrumentsNetPretax / us-gaap_FairValueByLiabilityClassAxis = us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember |
||
Balance |
1,572,613us-gaap_ConvertibleDebt / us-gaap_FairValueByLiabilityClassAxis = us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember |
1,572,613us-gaap_ConvertibleDebt / us-gaap_FairValueByLiabilityClassAxis = us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember |
767,038us-gaap_ConvertibleDebt / us-gaap_FairValueByLiabilityClassAxis = us-gaap_DerivativeFinancialInstrumentsLiabilitiesMember |
Warrants (equity allocation) | |||
Debt Instrument [Line Items] | |||
Balance |
$ 158,345us-gaap_ConvertibleDebt / us-gaap_FinancialInstrumentAxis = us-gaap_WarrantMember |
$ 158,345us-gaap_ConvertibleDebt / us-gaap_FinancialInstrumentAxis = us-gaap_WarrantMember |
$ 158,345us-gaap_ConvertibleDebt / us-gaap_FinancialInstrumentAxis = us-gaap_WarrantMember |
X | ||||||||||
- Definition
Including the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Definition
Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition
Amount of interest expense incurred on a debt or other obligation to related party. No definition available.
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|