QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1933 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer or Identification No.) | |
|
||
(Address of principal executive offices) |
(Zip Code) |
Title of Each Class |
Trading Symbol(s) |
Name of Each Exchange on Which Registered | ||
None. |
None. |
None. |
Large Accelerated Filer | ☐ | ☒ | ||||
Non-accelerated Filer |
☐ | Smaller Reporting Company | ||||
Emerging Growth Company |
PAGE |
||||
3 | ||||
3 | ||||
29 | ||||
40 | ||||
40 | ||||
41 | ||||
41 | ||||
41 | ||||
42 | ||||
44 | ||||
44 | ||||
44 | ||||
45 |
November 30, 2020 (unaudited) |
May 31, 2020 (audited) |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash |
$ | $ | ||||||
Restricted cash |
— | |||||||
Inventories |
||||||||
Prepaid expenses |
||||||||
Prepaid service fees |
||||||||
Total current assets |
||||||||
Operating leases right-of-use |
||||||||
Property and equipment, net |
||||||||
Intangibles, net |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and Stockholders’ (Deficit) Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued liabilities and compensation |
||||||||
Accrued interest on convertible notes |
||||||||
Accrued dividends on convertible preferred stock |
||||||||
Current portion of operating leases payable |
||||||||
Current portion of long-term convertible notes payable, net |
||||||||
Warrant exercise proceeds held in trust |
— | |||||||
Total current liabilities |
||||||||
Long-term liabilities: |
||||||||
Convertible notes payable, net |
— | |||||||
Operating leases liability |
||||||||
Accounts payable |
— | |||||||
Total long-term liabilities |
||||||||
Total liabilities |
||||||||
Commitments and Contingencies (Note 10) |
||||||||
Stockholders’ (Deficit) Equity |
||||||||
Preferred Stock, $ |
||||||||
Series D convertible preferred stock, $ |
— | — | ||||||
Series C convertible preferred stock, $ |
— | — | ||||||
Series B convertible preferred stock, $ |
— | — | ||||||
Common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated (deficit) |
( |
) | ( |
) | ||||
Less: Treasury stock, $ |
— | — | ||||||
Total stockholders’ (deficit) equity |
( |
) | ( |
) | ||||
Total liabilities and stockholders’ (deficit) equity |
$ | $ | ||||||
Three Months Ended November 30, | Six Months Ended November 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Operating expenses: |
||||||||||||||||
General and administrative |
$ | $ | $ | $ | ||||||||||||
Research and development |
||||||||||||||||
Amortization and depreciation |
||||||||||||||||
Total operating expenses |
||||||||||||||||
Operating loss |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Interest income |
— | — | ||||||||||||||
Change in fair value of derivative liabilities |
— | — | ||||||||||||||
Loss on extinguishment of convertible note |
( |
) | — | ( |
) | — | ||||||||||
Interest expense: |
||||||||||||||||
Finance charges |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Amortization of discount on convertible notes |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Amortization of debt issuance costs |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Inducement interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Interest on convertible notes payable |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Total interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Loss before income taxes |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income tax benefit |
||||||||||||||||
Net loss |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Basic and diluted loss per share |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Basic and diluted weighted average common shares outstanding |
||||||||||||||||
Preferred Stock | Common Stock | Treasury Stock | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||
Balance May 31, 2019 |
$ | — | $ | $ | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
First Quarter Fiscal Year Ended May 31, 2020 |
||||||||||||||||||||||||
Issuance of stock for convertible note repayment |
— | — | — | — | ||||||||||||||||||||
Proceeds from registered direct offering ($ per share) |
— | — | — | — | ||||||||||||||||||||
Offering costs related to registered direct offering |
— | — | — | — | — | — | ||||||||||||||||||
Proceeds from public warrant tender offers |
— | — | — | — | ||||||||||||||||||||
Offering costs related to public warrant tender offers |
— | — | — | — | — | — | ||||||||||||||||||
Inducement interest expense - tender offers and debt conversions |
— | — | — | — | — | — | ||||||||||||||||||
Proceeds from Series C preferred stock offering |
— | — | — | — | — | |||||||||||||||||||
Offering costs related to Series C preferred stock offering |
— | — | — | — | — | — | ||||||||||||||||||
Dividends on Series C preferred stock |
— | — | — | — | — | — | ||||||||||||||||||
Legal fees in connection with equity offerings |
— | — | — | — | — | — | ||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | ||||||||||||||||||
Net Loss August 31, 2019 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance August 31, 2019 |
$ | — | $ | $ | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Second Quarter Fiscal Year Ended May 31, 2020 |
||||||||||||||||||||||||
Issuance of stock for convertible note repayment |
— | — | — | — | ||||||||||||||||||||
Note conversion and extension fees |
— | — | — | — | — | — | ||||||||||||||||||
Proceeds from registered direct offering ($ per share) |
— | — | — | — | ||||||||||||||||||||
Offering costs related to registered direct offering |
— | — | — | — | — | — | ||||||||||||||||||
Proceeds from public warrant tender offers |
— | — | — | — | ||||||||||||||||||||
Offering costs related to public warrant tender offers |
— | — | — | — | — | — | ||||||||||||||||||
Inducement interest expense - debt conversion |
— | — | — | — | — | — | ||||||||||||||||||
Proceeds from Series C preferred stock offering |
— | — | — | — | — | |||||||||||||||||||
Offering costs related to Series C preferred stock offering |
— | — | — | — | — | — | ||||||||||||||||||
Exercise of option to repurchase common stock |
— | — | — | — | — | — | ||||||||||||||||||
Dividends on Series C preferred stock |
— | — | — | — | — | — | ||||||||||||||||||
Legal fees in connection with equity offerings |
— | — | — | — | — | — | ||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | ||||||||||||||||||
Net Loss November 30, 2019 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance November 30, 2019 |
$ | — | $ | $ | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-In Capital |
Accumulated Deficit |
Total | Fiscal Year To Date |
|||||||||||||
Balance May 31, 2019 |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
First Quarter Fiscal Year Ended May 31, 2020 |
||||||||||||||||
Issuance of stock for convertible note repayment |
— | |||||||||||||||
Proceeds from registered direct offering ($ per share) |
— | |||||||||||||||
Offering costs related to registered direct offering |
( |
) | — | ( |
) | ( |
) | |||||||||
Proceeds from public warrant tender offers |
— | |||||||||||||||
Offering costs related to public warrant tender offers |
( |
) | — | ( |
) | ( |
) | |||||||||
Inducement interest expense - tender offers and debt conversions |
— | |||||||||||||||
Proceeds from Series C preferred stock offering |
— | |||||||||||||||
Offering costs related to Series C preferred stock offering |
( |
) | — | ( |
) | ( |
) | |||||||||
Dividends on Series C preferred stock |
— | ( |
) | ( |
) | ( |
) | |||||||||
Legal fees in connection with equity offerings |
( |
) | — | ( |
) | ( |
) | |||||||||
Stock-based compensation |
— | |||||||||||||||
Net Loss August 31, 2019 |
— | ( |
) | ( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance August 31, 2019 |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
Second Quarter Fiscal Year Ended May 31, 2020 |
||||||||||||||||
Issuance of stock for convertible note repayment |
— | |||||||||||||||
Note conversion and extension fees |
( |
) | — | ( |
) | ( |
) | |||||||||
Proceeds from registered direct offering ($ per share) |
— | |||||||||||||||
Offering costs related to registered direct offering |
( |
) | — | ( |
) | ( |
) | |||||||||
Proceeds from public warrant tender offers |
— | — | — | |||||||||||||
Offering costs related to public warrant tender offers |
— | — | — | ( |
) | |||||||||||
Inducement interest expense - debt conversion |
— | |||||||||||||||
Proceeds from Series C preferred stock offering |
— | |||||||||||||||
Offering costs related to Series C preferred stock offering |
( |
) | — | ( |
) | ( |
) | |||||||||
Exercise of option to repurchase common stock |
( |
) | — | ( |
) | ( |
) | |||||||||
Dividends on Series C preferred stock |
— | ( |
) | ( |
) | ( |
) | |||||||||
Legal fees in connection with equity offerings |
— | — | — | ( |
) | |||||||||||
Stock-based compensation |
— | |||||||||||||||
Net Loss November 30, 2019 |
— | ( |
) | ( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance November 30, 2019 |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
Preferred Stock | Common Stock | Treasury Stock | ||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | |||||||||||||||||||
Balance May 31, 2020 |
$ | — | $ | $ | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
First Quarter Fiscal Year Ended May 31, 2021 |
||||||||||||||||||||||||
Issuance of stock for convertible note repayment |
— | — | — | — | ||||||||||||||||||||
Issuance of legal settlement shares |
— | — | — | — | ||||||||||||||||||||
Exercise of stock options |
— | — | — | — | — | |||||||||||||||||||
Stock issued for incentive compensation and tendered for income tax |
— | — | — | — | ||||||||||||||||||||
Conversion of Series B preferred stock to common stock |
( |
) | — | — | — | — | ||||||||||||||||||
Private warrant exchange |
— | — | — | — | ||||||||||||||||||||
Exercise of warrants |
— | — | — | — | ||||||||||||||||||||
Inducement interest expense related to private warrant exchange |
— | — | — | — | — | — | ||||||||||||||||||
Offering costs related to private warrant exchange |
— | — | — | — | — | — | ||||||||||||||||||
Dividend declared and paid on Series B preferred stock ($ |
— | — | — | — | — | — | ||||||||||||||||||
Dividends accrued on preferred stock |
— | — | — | — | — | — | ||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | ||||||||||||||||||
Net loss August 31, 2020 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance August 31, 2020 |
$ | — | $ | $ | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Second Quarter Fiscal Year Ended May 31, 2021 |
||||||||||||||||||||||||
Issuance of stock for convertible note repayment |
— | — | — | — | ||||||||||||||||||||
Exercise of stock options |
— | — | — | — | — | |||||||||||||||||||
Stock issued for incentive compensation and tendered for income tax |
— | — | — | — | — | — | ||||||||||||||||||
Stock issued for private offering ($ per share) |
— | — | — | — | ||||||||||||||||||||
Private warrant exchange |
— | — | — | — | ||||||||||||||||||||
Exercise of warrants |
— | — | — | — | ||||||||||||||||||||
Inducement interest expense related to private warrant exchange |
— | — | — | — | — | — | ||||||||||||||||||
Offering costs related to private warrant exchange |
— | — | — | — | — | — | ||||||||||||||||||
Dividend declared and paid on Series B preferred stock ($ |
— | — | — | — | — | — | ||||||||||||||||||
Dividends accrued on preferred stock |
— | — | — | — | — | — | ||||||||||||||||||
Stock-based compensation |
— | — | — | — | — | — | ||||||||||||||||||
Net loss November 30, 2020 |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance November 30, 2020 |
$ | — | $ | $ | — | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-In Capital |
Accumulated Deficit |
Total | Fiscal Year To Date |
|||||||||||||
Balance May 31, 2020 |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
|||||||||
First Quarter Fiscal Year Ended May 31, 2021 |
||||||||||||||||
Issuance of stock for convertible note repayment |
— | |||||||||||||||
Issuance of legal settlement shares |
( |
) | — | — | — | |||||||||||
Exercise of stock options |
— | |||||||||||||||
Stock issued for incentive compensation and tendered for income tax |
— | |||||||||||||||
Conversion of Series B preferred stock to common stock |
— | — | — | — | ||||||||||||
Private warrant exchange |
— | |||||||||||||||
Exercise of warrants |
— | |||||||||||||||
Inducement interest expense related to private warrant exchange |
— | |||||||||||||||
Offering costs related to private warrant exchange |
( |
) | — | ( |
) | ( |
) | |||||||||
Dividend declared and paid on Series B preferred stock ($ |
— | ( |
) | ( |
) | ( |
) | |||||||||
Dividends accrued on preferred stock |
— | ( |
) | ( |
) | ( |
) | |||||||||
Stock-based compensation |
— | |||||||||||||||
Net loss August 31, 2020 |
— | ( |
) | ( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance August 31, 2020 |
$ | $ | ( |
) | $ | $ | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Second Quarter Fiscal Year Ended May 31, 2021 |
||||||||||||||||
Issuance of stock for convertible note repayment |
— | |||||||||||||||
Exercise of stock options |
— | |||||||||||||||
Stock issued for incentive compensation and tendered for income tax |
— | — | — | |||||||||||||
Stock issued for private offering ($ per share) |
— | |||||||||||||||
Private warrant exchange |
— | |||||||||||||||
Exercise of warrants |
— | |||||||||||||||
Inducement interest expense related to private warrant exchange |
— | |||||||||||||||
Offering costs related to private warrant exchange |
— | ( |
) | |||||||||||||
Dividend declared and paid on Series B preferred stock ($ |
— | — | — | ( |
) | |||||||||||
Dividends accrued on preferred stock |
— | ( |
) | ( |
) | ( |
) | |||||||||
Stock-based compensation |
— | |||||||||||||||
Net loss November 30, 2020 |
— | ( |
) | ( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance November 30, 2020 |
$ | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||||
|
|
|
|
|
|
|
|
Six Months Ended November 30, | ||||||||
2020 | 2019 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||
Amortization and depreciation |
||||||||
Amortization of debt issuance costs |
||||||||
Amortization of discount on convertible notes |
||||||||
Inducement interest expense |
||||||||
Interest expense associated with accretion of convertible notes payable |
— | |||||||
Change in fair value of derivative liabilities |
— | ( |
) | |||||
Stock-based compensation |
||||||||
Loss on extinguishment of convertible note |
— | |||||||
Changes in operating assets and liabilities: |
||||||||
(Increase) in inventories |
( |
) | — | |||||
Decrease (increase) in prepaid expenses |
( |
) | ||||||
Increase in accounts payable and accrued expenses |
||||||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
Cash flows from investing activities: |
||||||||
Furniture and equipment purchases |
( |
) | ( |
) | ||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from warrant transactions, net of offering costs |
||||||||
Proceeds from sale of common stock and warrants |
||||||||
Proceeds from exercise of warrants |
||||||||
Proceeds from sale of preferred stock, net of offering costs |
— | |||||||
Proceeds from registered direct financing held in trust |
— | |||||||
Payment on convertible notes |
( |
) | ( |
) | ||||
Exercise of option to repurchase shares held in escrow |
— | ( |
) | |||||
Release of funds held in trust for warrant tender offer |
( |
) | ( |
) | ||||
Proceeds from exercise of stock options |
— | |||||||
Payment of payroll witholdings related to tender of common stock for income tax withholding |
( |
) | — | |||||
Proceeds from convertible notes payable, net |
— | |||||||
Payment of convertible notes conversion offering costs |
— | ( |
) | |||||
Dividend declared and paid on Series B preferred stock |
( |
) | — | |||||
Net cash provided by financing activities |
||||||||
Net change in cash |
( |
) | ||||||
Cash, beginning of period |
||||||||
Cash, end of period |
$ | $ | ||||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid during the period for interest |
$ | $ | ||||||
Non-cash investing and financing transactions: |
||||||||
Conversion of principal and interest of convertible notes to common stock |
$ | $ | ||||||
Accrued dividends on convertible preferred stock |
$ | $ | ||||||
• | Level 1. Quoted prices in active markets for identical assets or liabilities. |
• | Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include non-binding market consensus prices that can be corroborated with observable market data, as well as quoted prices that were adjusted for security-specific restrictions. |
• | Level 3. Unobservable inputs to the valuation methodology which are significant to the measurement of the fair value of assets or liabilities. These Level 3 inputs also include non-binding market consensus prices or non-binding broker quotes that cannot be corroborated with observable market data. |
Investor warrants issued with registered direct equity offering |
$ | |||
Placement agent warrants issued with registered direct equity offering |
||||
Fair value adjustments |
( |
) | ||
Balance at May 31, 2018 |
||||
Inception date value of redemption provisions |
||||
Fair value adjustments—convertible notes |
( |
) | ||
Fair value adjustments—warrants |
( |
) | ||
Balance at May 31, 2019 |
||||
Fair value adjustments—convertible notes |
( |
) | ||
Fair value adjustments—warrants |
||||
Exercise of derivative warrants |
( |
) | ||
Balance at May 31, 2020 |
$ | |||
Six Months Ended November 30, |
||||||||
2020 |
2019 |
|||||||
Stock options, warrants & unvested restricted stock |
||||||||
Convertible notes payable |
||||||||
Convertible preferred stock |
November 30, 2020 |
May 31, 2020 |
|||||||
Raw materials |
$ | $ | ||||||
Work-in-progress |
— | |||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
January 30, 2019 |
||||
Fair value of redemption provision |
$ | |||
Relative fair value of equity classified warrants |
||||
Beneficial conversion feature |
||||
|
|
|||
Net proceeds of January 2019 Note |
$ | |||
|
|
Shares Indexed |
Derivative Liability |
|||||||
Inception to date September 15, 2016 |
$ | |||||||
Change in fair value of derivative liability |
— | ( |
) | |||||
Balance May 31, 2019 |
||||||||
Change in fair value of derivative liability |
— | |||||||
Fair value of warrants exercised |
( |
) | ||||||
Balance May 31, 2020 |
— | — | ||||||
Change in fair value of derivative liability |
— | — | ||||||
Balance November 30, 2020 |
— | $ | — | |||||
September 15, 2016 |
May 31, 2019 |
November 30, 2019 |
||||||||||
Fair value of underlying stock |
$ | $ | $ | |||||||||
Risk free rate |
% | % | % | |||||||||
Expected term (in years) |
||||||||||||
Stock price volatility |
% | % | % | |||||||||
Expected dividend yield |
||||||||||||
Probability of fundamental transaction |
% | % | % | |||||||||
Probability of holder requesting cash payment |
% | % | % |
November 30, 2019 |
||||||||||||||||
November 15, 2018 |
January 30, 2019 |
June Note |
January Note |
|||||||||||||
Fair value of underlying stock |
$ | $ | $ | $ | ||||||||||||
Risk free rate |
% | % | % | % | ||||||||||||
Expected term (in years) |
||||||||||||||||
Stock price volatility |
% | % | % | % | ||||||||||||
Expected dividend yield |
||||||||||||||||
Discount factor |
% | % | % | % |
Net Proceeds |
Derivative Liability |
|||||||||||
Inception date |
November 30, 2019 |
|||||||||||
Inception date June 2018 Note, November 15, 2018 |
$ | $ | $ | |||||||||
Inception date January 2019 Note, January 30, 2019 |
||||||||||||
$ | ||||||||||||
Number of Shares |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Life in Years |
Aggregate Intrinsic Value |
|||||||||||||
Options and warrants outstanding - May 31, 2020 |
$ | $ | ||||||||||||||
Granted |
$ | — | — | |||||||||||||
Exercised |
( |
) | $ | — | — | |||||||||||
Forfeited/expired/cancelled |
( |
) | $ | — | — | |||||||||||
Options and warrants outstanding - November 30, 2020 |
$ | $ | ||||||||||||||
Outstanding exercisable - November 30, 2020 |
$ | $ | ||||||||||||||
ProstaGene, LLC |
||||
CytoDyn Inc. equity |
$ | |||
Acquisition expenses |
||||
Release of deferred tax asset |
||||
Total cost of acquisition |
$ | |||
ProstaGene, LLC |
||||
Intangible assets |
$ | |||
Other |
||||
Allocation of acquisition costs |
$ | |||
November 30, 2020 |
May 31, 2020 |
|||||||
Leronlimab (PRO 140) patent |
$ | $ | ||||||
ProstaGene, LLC intangible asset acquisition |
||||||||
Website development costs |
||||||||
Accumulated amortization |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total amortizable intangible assets, net |
||||||||
Patents currently not amortized |
||||||||
|
|
|
|
|||||
Carrying value of intangibles, net |
$ | $ | ||||||
|
|
|
|
Fiscal Year |
Amount |
|||
2021 (6 months remaining) |
$ |
|||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
|
|
|||
Total |
$ |
|||
|
|
• | intended alone or in combination with one or more other drugs to treat a serious or life-threatening disease or condition, and |
• | preliminary clinical evidence indicates that the drug may demonstrate substantial improvement over existing therapies on one or more clinically significant endpoints, such as substantial treatment effects observed early in clinical development. |
Three Months Ended November 30, |
Change |
Six Months Ended November 30, |
Change |
|||||||||||||||||||||||||||||
2020 |
2019 |
$ |
% |
2020 |
2019 |
$ |
% |
|||||||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||||||||
General and administrative |
$ | 7,551 | $ | 3,094 | $ | 4,457 | 144 | % | $ | 17,426 | $ | 6,140 | $ | 11,286 | 184 | % | ||||||||||||||||
Research and development |
16,446 | 8,527 | 7,919 | 93 | % | 31,738 | 17,582 | 14,156 | 81 | % | ||||||||||||||||||||||
Amortization and depreciation |
506 | 500 | 6 | 1 | % | 1,011 | 1,031 | (20 | ) | -2 | % | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total operating expenses |
24,503 | 12,121 | 12,382 | 102 | % | 50,175 | 24,753 | 25,422 | 103 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Operating loss |
(24,503 | ) | (12,121 | ) | (12,382 | ) | 102 | % | (50,175 | ) | (24,753 | ) | (25,422 | ) | 103 | % | ||||||||||||||||
Interest income |
— | 2 | (2 | ) | -100 | % | — | 2 | (2 | ) | -100 | % | ||||||||||||||||||||
Change in fair value of derivative liabilities |
— | 203 | (203 | ) | -100 | % | — | 829 | (829 | ) | -100 | % | ||||||||||||||||||||
Loss on extinguishment of convertible note |
(4,169 | ) | — | (4,169 | ) | -100 | % | (4,169 | ) | — | (4,169 | ) | -100 | % | ||||||||||||||||||
Interest expense: |
— | — | ||||||||||||||||||||||||||||||
Finance charges |
(231 | ) | (1,549 | ) | 1,318 | -85 | % | (137 | ) | (1,558 | ) | 1,421 | -91 | % | ||||||||||||||||||
Amortization of discount on convertible notes |
(1,243 | ) | (439 | ) | (804 | ) | 183 | % | (2,582 | ) | (1,470 | ) | (1,112 | ) | 76 | % | ||||||||||||||||
Amortization of debt issuance costs |
(15 | ) | (120 | ) | 105 | -88 | % | (19 | ) | (404 | ) | 385 | -95 | % | ||||||||||||||||||
Inducement interest expense |
(3,758 | ) | (283 | ) | (3,475 | ) | 1228 | % | (7,103 | ) | (2,713 | ) | (4,390 | ) | 162 | % | ||||||||||||||||
Interest on convertible note payable |
(1,047 | ) | (553 | ) | (494 | ) | 89 | % | (1,613 | ) | (957 | ) | (656 | ) | 69 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest expense |
(6,294 | ) | (2,944 | ) | (3,350 | ) | 114 | % | (11,454 | ) | (7,102 | ) | (4,352 | ) | 61 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Loss before income taxes |
(34,966 | ) | (14,860 | ) | (20,106 | ) | 135 | % | (65,798 | ) | (31,024 | ) | (34,774 | ) | 112 | % | ||||||||||||||||
Income tax benefit |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net loss |
$ | (34,966 | ) | $ | (14,860 | ) | $ | (20,106 | ) | 135 | % | $ | (65,798 | ) | $ | (31,024 | ) | $ | (34,774 | ) | 112 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Basic and diluted loss per share |
$ | (0.06 | ) | $ | (0.04 | ) | $ | (0.02 | ) | 51 | % | $ | (0.12 | ) | $ | (0.08 | ) | $ | (0.04 | ) | 45 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Basic and diluted weighted average common shares outstanding |
577,945 | 389,138 | 188,807 | 49 | % | 566,677 | 376,822 | 189,855 | 50 | % | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended November 30, |
Change |
|||||||||||
(in thousands) |
2020 |
2019 |
$ |
|||||||||
Net cash (used in) provided by: |
||||||||||||
Net cash used in operating activities |
$ | (61,119) | $ | (21,975) | $ | (39,144) | ||||||
Net cash used in investing activities |
$ | (77) | $ | (14) | $ | (63) | ||||||
Net cash provided by financing activities |
$ | 76,311 | $ | 19,722 | $ | 56,589 |
+ | Management contract or compensatory plan or arrangement. |
** | Filed herewith. |
CYTODYN INC. | ||||||
(Registrant) | ||||||
Dated: January 8, 2021 | /s/ Nader Z. Pourhassan | |||||
Nader Z. Pourhassan | ||||||
President and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Dated: January 8, 2021 | /s/ Michael D. Mulholland | |||||
Michael D. Mulholland | ||||||
Chief Financial Officer and Treasurer | ||||||
(Principal Financial and Accounting Officer) |